| Sales Turnover & Other Income | 100.96 | 83.72 | 85.05 | 52.59 | 31.52 |
| Excise Duty | 0.22 | 0.12 | 0.11 | 0.00 | 0.00 |
| Total Income | 100.61 | 83.97 | 84.86 | 52.07 | 32.74 |
| Raw Materials | 93.84 | 78.95 | 80.63 | 48.99 | 30.37 |
| Stock Adjustments | -0.35 | 0.25 | -0.19 | -0.52 | 1.22 |
| Other Manufacturing Expenses | 0.09 | 0.04 | 0.03 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 1.44 | 1.63 | 1.66 | 1.32 | 1.17 |
| Selling and Administration Expenses | 3.10 | 1.70 | 1.24 | 1.29 | 0.92 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.08 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.92 | 1.52 | 1.16 | 0.39 | 0.26 |
| Interest & Financial Charges | 0.83 | 0.64 | 0.42 | 0.24 | 0.16 |
| Profit before Depreciation & Tax | 1.09 | 0.88 | 0.74 | 0.15 | 0.10 |
| Depreciation | 0.07 | 0.06 | 0.03 | 0.01 | 0.01 |
| Profit Before Tax | 1.02 | 0.82 | 0.71 | 0.14 | 0.09 |
| Tax | 0.25 | 0.21 | 0.19 | 0.05 | 0.02 |
| Profit After Tax | 0.77 | 0.61 | 0.52 | 0.09 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.16 | 0.53 | 0.01 | -0.08 | -0.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.93 | 1.16 | 0.53 | 0.01 | -0.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.33 | 1.84 | 1.58 | 0.27 | 0.20 |
| Book Value | 15.86 | 13.52 | 11.60 | 10.02 | 9.75 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |