| Sales Turnover & Other Income | 262.09 | 219.83 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 271.76 | 216.11 |
| Raw Materials | 149.56 | 109.51 |
| Stock Adjustments | 9.67 | -3.72 |
| Other Manufacturing Expenses | 7.52 | 6.03 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 52.11 | 41.47 |
| Selling and Administration Expenses | 20.81 | 20.79 |
| Miscellaneous Expenses | 4.48 | 3.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 37.28 | 34.84 |
| Interest & Financial Charges | 16.08 | 11.93 |
| Profit before Depreciation & Tax | 21.20 | 22.91 |
| Depreciation | 10.48 | 8.96 |
| Profit Before Tax | 10.72 | 13.95 |
| Tax | 3.32 | 2.98 |
| Profit After Tax | 7.40 | 10.97 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 10.97 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 18.37 | 10.97 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 1.96 | 2.91 |
| Book Value | 35.11 | 33.37 |
| Extraordinary Items | 0.00 | 0.00 |