| Sales Turnover & Other Income | 110.18 | 53.86 | 24.14 | 12.17 | 3.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 110.18 | 53.21 | 28.85 | 13.72 | 3.25 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 4.83 | 0.11 |
| Stock Adjustments | 0.00 | -0.65 | 4.71 | 1.55 | -0.06 |
| Other Manufacturing Expenses | 67.77 | 30.60 | 18.35 | 5.28 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 |
| Employee Cost | 10.94 | 1.76 | 0.53 | 0.51 | 2.03 |
| Selling and Administration Expenses | 4.73 | 1.09 | 0.24 | 0.29 | 0.24 |
| Miscellaneous Expenses | 0.50 | 0.66 | 0.05 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.23 | 19.10 | 9.68 | 2.77 | 0.84 |
| Interest & Financial Charges | 0.25 | 0.08 | 0.64 | 0.72 | 0.58 |
| Profit before Depreciation & Tax | 25.98 | 19.02 | 9.04 | 2.05 | 0.26 |
| Depreciation | 0.56 | 0.13 | 0.17 | 0.12 | 0.04 |
| Profit Before Tax | 25.42 | 18.89 | 8.87 | 1.93 | 0.22 |
| Tax | 8.15 | 3.85 | 2.66 | 0.71 | 0.07 |
| Profit After Tax | 17.27 | 15.04 | 6.21 | 1.22 | 0.15 |
| Adjustment below Net Profit | 0.01 | 0.00 | -2.48 | -0.14 | 0.00 |
| P & L Balance brought forward | 20.04 | 5.00 | 1.27 | 0.20 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 37.32 | 20.04 | 5.00 | 1.27 | 0.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 19.55 | 18.80 | 11.14 | 3.93 | 152.70 |
| Book Value | 163.22 | 66.54 | 18.98 | 14.12 | 162.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |