| Sales Turnover & Other Income | 2495.61 | 1615.20 | 763.86 | 234.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2513.39 | 1625.77 | 775.93 | 239.31 |
| Raw Materials | 105.13 | 80.34 | 60.26 | 14.79 |
| Stock Adjustments | 17.78 | 10.57 | 12.07 | 5.21 |
| Other Manufacturing Expenses | 343.51 | 228.54 | 18.81 | 4.46 |
| Power & Fuel Cost | 32.34 | 22.37 | 7.45 | 0.50 |
| Employee Cost | 1264.14 | 1021.03 | 405.21 | 42.18 |
| Selling and Administration Expenses | 412.79 | 288.31 | 105.14 | 16.65 |
| Miscellaneous Expenses | 162.11 | 845.93 | 159.58 | 26.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 193.38 | -860.74 | 19.48 | 134.56 |
| Interest & Financial Charges | 77.07 | 59.05 | 20.50 | 0.32 |
| Profit before Depreciation & Tax | 116.31 | -919.79 | -1.02 | 134.24 |
| Depreciation | 266.77 | 211.29 | 80.05 | 3.31 |
| Profit Before Tax | -150.46 | -1131.08 | -81.07 | 130.93 |
| Tax | -14.84 | -60.10 | -4.28 | 33.18 |
| Profit After Tax | -135.62 | -1070.98 | -76.79 | 97.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.98 | 0.00 |
| P & L Balance brought forward | -1049.41 | 21.56 | 98.35 | 6.93 |
| Appropriations | 0.00 | 0.00 | 0.00 | 5.99 |
| P & L Bal. carried down | -1185.03 | -1049.41 | 20.58 | 98.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.62 | -178.50 | -12.80 | 16.29 |
| Book Value | 5.21 | -143.36 | 4.43 | 17.45 |
| Extraordinary Items | 27.50 | -40.27 | 0.00 | 0.00 |