| Sales Turnover & Other Income | 2910.18 | 2115.59 | 1020.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 2910.18 | 2115.59 | 1020.88 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 252.04 | 145.96 | 74.15 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 125.96 | 1061.75 | 257.27 |
| Selling and Administration Expenses | 514.04 | 489.20 | 248.37 |
| Miscellaneous Expenses | 8.05 | 1345.28 | 0.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2010.10 | -926.61 | 440.85 |
| Interest & Financial Charges | 2.13 | 2.68 | 1.94 |
| Profit before Depreciation & Tax | 2007.97 | -929.29 | 438.91 |
| Depreciation | 21.24 | 18.06 | 11.77 |
| Profit Before Tax | 1986.73 | -947.35 | 427.14 |
| Tax | 495.17 | 94.66 | 21.62 |
| Profit After Tax | 1491.56 | -1042.01 | 405.52 |
| Adjustment below Net Profit | 0.31 | -15.18 | 0.33 |
| P & L Balance brought forward | -1016.37 | 40.82 | -365.03 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 475.50 | -1016.37 | 40.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.16 | -502.58 | 196.28 |
| Book Value | 21.72 | 960.75 | 1452.52 |
| Extraordinary Items | 27.39 | -1454.80 | 2.86 |