| Sales Turnover & Other Income | 6354.46 | 7337.77 | 11834.53 | 9783.21 | 4417.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6105.72 | 7091.25 | 11959.46 | 9967.24 | 4638.40 |
| Raw Materials | 5166.87 | 6142.18 | 10898.70 | 8984.19 | 4156.32 |
| Stock Adjustments | -248.74 | -246.52 | 124.93 | 184.03 | 220.99 |
| Other Manufacturing Expenses | 195.79 | 187.60 | 103.83 | 126.47 | 3.71 |
| Power & Fuel Cost | 4.14 | 2.64 | 4.25 | 2.08 | 0.37 |
| Employee Cost | 245.90 | 222.47 | 273.04 | 273.82 | 207.06 |
| Selling and Administration Expenses | 120.38 | 93.18 | 190.19 | 125.53 | 100.05 |
| Miscellaneous Expenses | 1573.13 | 301.58 | 625.98 | 256.38 | 131.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1200.48 | 141.60 | -136.53 | 198.77 | 39.33 |
| Interest & Financial Charges | 188.67 | 191.82 | 377.71 | 243.35 | 117.38 |
| Profit before Depreciation & Tax | -1389.15 | -50.22 | -514.24 | -44.58 | -78.05 |
| Depreciation | 34.32 | 32.47 | 112.52 | 23.50 | 8.75 |
| Profit Before Tax | -1423.47 | -82.69 | -626.76 | -68.08 | -86.80 |
| Tax | 0.00 | 0.00 | 47.52 | -18.96 | -28.56 |
| Profit After Tax | -1423.47 | -82.69 | -674.28 | -49.12 | -58.24 |
| Adjustment below Net Profit | -10.60 | 3.03 | 1.03 | -0.03 | -0.04 |
| P & L Balance brought forward | -1597.89 | -1549.31 | -886.52 | -844.20 | -790.34 |
| Appropriations | -8.73 | -31.08 | -10.45 | -6.83 | -4.42 |
| P & L Bal. carried down | -3023.23 | -1597.89 | -1549.32 | -886.52 | -844.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -125.04 | -7.31 | -63.00 | -4.59 | -5442.78 |
| Book Value | 57.20 | 439.22 | 405.62 | 360.19 | 354145.08 |
| Extraordinary Items | -819.98 | 15.97 | -298.63 | -0.22 | 0.00 |