| Sales Turnover & Other Income | 106.58 | 50.84 | 35.67 | 33.19 | 19.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 95.50 | 64.98 | 38.27 | 33.23 | 20.58 |
| Raw Materials | 33.38 | 28.33 | 12.69 | 6.87 | 6.39 |
| Stock Adjustments | -11.08 | 14.14 | 2.60 | 0.04 | 0.99 |
| Other Manufacturing Expenses | 19.72 | 11.50 | 6.64 | 7.20 | 2.49 |
| Power & Fuel Cost | 0.32 | 0.22 | 0.05 | 0.02 | 0.02 |
| Employee Cost | 13.51 | 9.48 | 7.09 | 5.24 | 5.09 |
| Selling and Administration Expenses | 6.46 | 4.72 | 4.33 | 5.81 | 2.46 |
| Miscellaneous Expenses | 0.51 | 0.49 | 0.51 | 0.60 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.60 | 10.26 | 6.97 | 7.50 | 3.94 |
| Interest & Financial Charges | 1.84 | 0.95 | 0.62 | 1.09 | 0.75 |
| Profit before Depreciation & Tax | 19.76 | 9.31 | 6.35 | 6.41 | 3.19 |
| Depreciation | 1.12 | 0.58 | 0.22 | 0.20 | 0.20 |
| Profit Before Tax | 18.64 | 8.73 | 6.13 | 6.21 | 2.99 |
| Tax | 4.76 | 2.24 | 1.61 | 1.77 | 0.85 |
| Profit After Tax | 13.88 | 6.49 | 4.52 | 4.44 | 2.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 |
| P & L Balance brought forward | 16.32 | 9.83 | 5.31 | 4.87 | 2.73 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 30.19 | 16.32 | 9.83 | 5.31 | 4.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 22.18 | 10.38 | 8.06 | 7.92 | 2144.40 |
| Book Value | 116.20 | 94.02 | 53.15 | 45.09 | 4883.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |