| Sales Turnover & Other Income | 64.94 | 42.58 | 31.55 | 24.29 | 18.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 |
| Total Income | 64.94 | 42.58 | 31.55 | 24.29 | 18.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.85 | 0.60 | 1.04 | 0.77 | 0.43 |
| Power & Fuel Cost | 1.36 | 1.15 | 0.87 | 0.63 | 0.26 |
| Employee Cost | 9.74 | 6.90 | 6.01 | 4.44 | 3.29 |
| Selling and Administration Expenses | 34.86 | 24.15 | 19.67 | 14.29 | 7.92 |
| Miscellaneous Expenses | 2.52 | 2.16 | 0.77 | 0.90 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.62 | 7.61 | 3.19 | 3.26 | 3.27 |
| Interest & Financial Charges | 0.05 | 0.03 | 0.04 | 0.03 | 0.04 |
| Profit before Depreciation & Tax | 15.57 | 7.58 | 3.15 | 3.23 | 3.23 |
| Depreciation | 3.10 | 1.87 | 1.36 | 0.91 | 0.53 |
| Profit Before Tax | 12.47 | 5.71 | 1.79 | 2.32 | 2.70 |
| Tax | 3.36 | 1.26 | 0.24 | 0.83 | 0.69 |
| Profit After Tax | 9.11 | 4.45 | 1.55 | 1.49 | 2.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -4.76 | 0.00 |
| P & L Balance brought forward | 7.03 | 3.19 | 13.60 | 4.92 | 2.91 |
| Appropriations | 0.61 | 0.61 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.53 | 7.03 | 15.15 | 1.65 | 4.92 |
| Equity Dividend | 0.61 | 0.61 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.04 | 7.34 | 2.56 | 2.46 | 2007.70 |
| Book Value | 55.39 | 41.36 | 35.01 | 32.46 | 4929.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.49 | 0.00 |