| Sales Turnover & Other Income | 122.11 | 101.84 | 81.67 | 94.85 | 47.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 126.93 | 105.84 | 81.85 | 95.26 | 47.40 |
| Raw Materials | 111.06 | 96.69 | 74.21 | 88.24 | 42.70 |
| Stock Adjustments | 4.82 | 4.00 | 0.18 | 0.41 | 0.23 |
| Other Manufacturing Expenses | 0.21 | 0.07 | 0.56 | 1.14 | 1.22 |
| Power & Fuel Cost | 0.44 | 0.52 | 0.55 | 0.58 | 0.62 |
| Employee Cost | 1.70 | 1.82 | 1.39 | 0.78 | 0.46 |
| Selling and Administration Expenses | 3.29 | 3.15 | 1.83 | 1.28 | 1.02 |
| Miscellaneous Expenses | 5.47 | 0.01 | 0.19 | 0.18 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.75 | 3.58 | 3.13 | 3.04 | 1.38 |
| Interest & Financial Charges | 1.72 | 1.53 | 1.46 | 0.98 | 0.96 |
| Profit before Depreciation & Tax | 3.03 | 2.05 | 1.67 | 2.06 | 0.42 |
| Depreciation | 0.11 | 0.09 | 0.11 | 0.12 | 0.13 |
| Profit Before Tax | 2.92 | 1.96 | 1.56 | 1.94 | 0.29 |
| Tax | 1.01 | 0.56 | 0.38 | 0.75 | 0.10 |
| Profit After Tax | 1.91 | 1.40 | 1.18 | 1.19 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.96 | -0.24 | 0.00 |
| P & L Balance brought forward | 2.58 | 1.18 | 1.96 | 1.01 | 0.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.49 | 2.58 | 1.18 | 1.96 | 0.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.30 | 1.49 | 1.25 | 68.17 | 10.93 |
| Book Value | 24.59 | 19.49 | 18.00 | 212.19 | 143.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |