| Sales Turnover & Other Income | 55.24 | 136.30 | 65.62 | 78.33 | 35.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 50.67 | 140.08 | 61.13 | 78.77 | 32.86 |
| Raw Materials | 7.14 | 7.13 | 12.28 | 8.09 | 3.79 |
| Stock Adjustments | -4.57 | 3.78 | -4.49 | 0.44 | -2.18 |
| Other Manufacturing Expenses | 19.80 | 96.18 | 0.97 | 1.17 | 0.03 |
| Power & Fuel Cost | 0.04 | 0.04 | 0.05 | 0.04 | 0.00 |
| Employee Cost | 3.37 | 3.10 | 2.71 | 2.58 | 0.83 |
| Selling and Administration Expenses | 6.78 | 6.71 | 37.15 | 55.93 | 17.83 |
| Miscellaneous Expenses | 2.63 | 1.94 | 1.16 | 1.31 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.90 | 24.99 | 6.81 | 9.66 | 10.10 |
| Interest & Financial Charges | 3.64 | 3.18 | 2.11 | 2.08 | 0.14 |
| Profit before Depreciation & Tax | 7.26 | 21.81 | 4.70 | 7.58 | 9.96 |
| Depreciation | 0.09 | 0.09 | 0.09 | 0.08 | 0.02 |
| Profit Before Tax | 7.17 | 21.72 | 4.61 | 7.50 | 9.94 |
| Tax | 2.13 | 5.60 | 1.12 | 2.05 | 2.48 |
| Profit After Tax | 5.04 | 16.12 | 3.49 | 5.45 | 7.46 |
| Adjustment below Net Profit | 0.04 | -0.02 | -0.01 | -6.97 | 0.00 |
| P & L Balance brought forward | 25.50 | 9.40 | 5.93 | 7.45 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 30.57 | 25.50 | 9.40 | 5.93 | 7.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.65 | 8.46 | 2.49 | 3.89 | 10.65 |
| Book Value | 36.42 | 33.75 | 16.72 | 14.23 | 20.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |