| Sales Turnover & Other Income | 1281.43 | 872.84 | 565.78 | 278.72 | 216.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1281.36 | 872.60 | 565.64 | 279.05 | 216.07 |
| Raw Materials | 29.54 | 19.01 | 12.53 | 46.21 | 1.39 |
| Stock Adjustments | -0.07 | -0.24 | -0.14 | 0.33 | 0.05 |
| Other Manufacturing Expenses | 300.07 | 213.09 | 122.59 | 2.74 | 23.51 |
| Power & Fuel Cost | 76.98 | 56.54 | 39.07 | 18.04 | 13.14 |
| Employee Cost | 135.85 | 135.31 | 95.56 | 54.09 | 31.84 |
| Selling and Administration Expenses | 236.47 | 161.57 | 107.39 | 39.12 | 36.94 |
| Miscellaneous Expenses | 25.05 | 16.24 | 12.16 | 28.76 | 18.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 477.39 | 270.84 | 176.34 | 90.09 | 90.77 |
| Interest & Financial Charges | 136.08 | 92.96 | 72.72 | 48.72 | 46.56 |
| Profit before Depreciation & Tax | 341.31 | 177.88 | 103.62 | 41.37 | 44.21 |
| Depreciation | 275.75 | 195.93 | 149.96 | 98.42 | 86.84 |
| Profit Before Tax | 65.56 | -18.05 | -46.34 | -57.05 | -42.63 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 65.56 | -18.05 | -46.34 | -57.05 | -42.63 |
| Adjustment below Net Profit | -0.52 | -0.09 | -0.03 | -0.21 | 0.00 |
| P & L Balance brought forward | -406.25 | -388.11 | -341.74 | -284.48 | -241.79 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -341.21 | -406.25 | -388.11 | -341.74 | -284.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.24 | -9.34 | -15.38 | -18.93 | -14.15 |
| Book Value | 64.38 | -125.32 | -57.65 | -65.77 | -46.77 |
| Extraordinary Items | 20.51 | -0.51 | -1.75 | 0.86 | 3.99 |