| Sales Turnover & Other Income | 84.78 | 39.54 | 30.84 | 11.10 | 13.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 85.05 | 39.44 | 32.50 | 12.31 | 13.08 |
| Raw Materials | 70.48 | 33.66 | 31.96 | 11.96 | 12.77 |
| Stock Adjustments | 0.27 | -0.10 | 1.66 | 1.21 | -0.18 |
| Other Manufacturing Expenses | 13.72 | 4.93 | 0.03 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.10 | 0.11 | 0.05 | 0.04 | 0.03 |
| Selling and Administration Expenses | 0.41 | 0.26 | 0.22 | 0.16 | 0.10 |
| Miscellaneous Expenses | 0.02 | 0.05 | 0.08 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.33 | 0.42 | 0.16 | 0.14 | 0.14 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 0.32 | 0.42 | 0.16 | 0.14 | 0.13 |
| Depreciation | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 0.29 | 0.40 | 0.13 | 0.11 | 0.10 |
| Tax | 0.08 | 0.11 | 0.03 | 0.03 | 0.03 |
| Profit After Tax | 0.21 | 0.29 | 0.10 | 0.08 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.10 | -0.01 |
| P & L Balance brought forward | -0.07 | -0.36 | -0.46 | -0.44 | -0.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.14 | -0.07 | -0.36 | -0.46 | -0.44 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.57 | 0.78 | 0.26 | 0.21 | 0.31 |
| Book Value | 14.78 | 14.21 | 13.43 | 13.18 | 8.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |