| Sales Turnover & Other Income | 522.39 |
| Excise Duty | 0.00 |
| Total Income | 522.39 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 0.00 |
| Power & Fuel Cost | 0.00 |
| Employee Cost | 0.00 |
| Selling and Administration Expenses | 50.41 |
| Miscellaneous Expenses | 497.66 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | -25.67 |
| Interest & Financial Charges | 172.67 |
| Profit before Depreciation & Tax | -198.34 |
| Depreciation | 0.00 |
| Profit Before Tax | -198.34 |
| Tax | 6.75 |
| Profit After Tax | -205.09 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | -571.51 |
| Appropriations | 500.52 |
| P & L Bal. carried down | -1277.12 |
| Equity Dividend | 495.35 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 16.56 |
| Earning Per Share (Rs.) | -2.99 |
| Book Value | 81.38 |
| Extraordinary Items | -503.48 |