| Sales Turnover & Other Income | 1.42 | 0.90 | 1.06 | 0.98 | 3.22 |
| Excise Duty | 0.01 | 0.01 | 0.00 | 0.04 | 0.37 |
| Total Income | 1.40 | 0.92 | 1.04 | 0.84 | 1.93 |
| Raw Materials | 0.01 | 0.04 | 0.00 | 0.02 | 0.61 |
| Stock Adjustments | -0.02 | 0.02 | -0.02 | -0.14 | -1.29 |
| Other Manufacturing Expenses | 0.02 | 0.05 | 0.01 | 0.07 | 0.07 |
| Power & Fuel Cost | 0.06 | 0.05 | 0.05 | 0.12 | 0.03 |
| Employee Cost | 0.39 | 0.13 | 0.14 | 0.11 | 0.11 |
| Selling and Administration Expenses | 0.41 | 0.23 | 0.49 | 0.29 | 0.16 |
| Miscellaneous Expenses | 0.10 | 0.07 | 0.00 | 0.00 | 0.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.40 | 0.33 | 0.35 | 0.16 | -0.10 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 0.40 | 0.33 | 0.35 | 0.16 | -0.11 |
| Depreciation | 0.14 | 0.14 | 0.14 | 0.15 | 0.23 |
| Profit Before Tax | 0.26 | 0.19 | 0.21 | 0.01 | -0.34 |
| Tax | 0.00 | 0.06 | 0.03 | 0.03 | -0.05 |
| Profit After Tax | 0.26 | 0.13 | 0.18 | -0.02 | -0.29 |
| Adjustment below Net Profit | -1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.86 | 0.73 | 0.55 | 0.57 | 0.86 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.86 | 0.73 | 0.55 | 0.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.03 | 0.52 | 0.74 | -0.07 | -1.18 |
| Book Value | 12.07 | 15.53 | 15.01 | 14.27 | 14.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |