| Sales Turnover & Other Income | 270.27 | 301.15 | 349.01 | 316.12 | 293.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 271.67 | 301.68 | 356.70 | 340.94 | 303.22 |
| Raw Materials | 157.68 | 169.68 | 205.73 | 183.29 | 153.52 |
| Stock Adjustments | 1.40 | 0.53 | 7.69 | 24.82 | 9.78 |
| Other Manufacturing Expenses | 13.47 | 16.41 | 18.80 | 20.36 | 20.21 |
| Power & Fuel Cost | 16.96 | 17.01 | 20.48 | 21.62 | 18.08 |
| Employee Cost | 22.63 | 27.63 | 27.88 | 27.16 | 25.30 |
| Selling and Administration Expenses | 41.21 | 47.02 | 53.26 | 57.11 | 45.27 |
| Miscellaneous Expenses | 2.42 | 2.62 | 3.56 | 4.40 | 13.78 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.30 | 21.31 | 27.00 | 27.00 | 27.05 |
| Interest & Financial Charges | 12.19 | 12.10 | 12.93 | 10.35 | 7.34 |
| Profit before Depreciation & Tax | 5.11 | 9.21 | 14.07 | 16.65 | 19.71 |
| Depreciation | 4.05 | 3.96 | 3.52 | 3.27 | 3.12 |
| Profit Before Tax | 1.06 | 5.25 | 10.55 | 13.38 | 16.59 |
| Tax | 0.67 | 1.69 | 2.69 | 3.83 | 4.20 |
| Profit After Tax | 0.39 | 3.56 | 7.86 | 9.55 | 12.39 |
| Adjustment below Net Profit | 0.25 | 0.45 | -0.17 | -21.28 | -0.04 |
| P & L Balance brought forward | 43.61 | 40.02 | 32.76 | 44.92 | 32.99 |
| Appropriations | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| P & L Bal. carried down | 43.82 | 43.61 | 40.02 | 32.76 | 44.92 |
| Equity Dividend | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earning Per Share (Rs.) | 0.05 | 0.42 | 0.92 | 1.12 | 2.91 |
| Book Value | 10.85 | 10.82 | 10.40 | 9.53 | 16.90 |
| Extraordinary Items | 0.01 | -0.02 | 0.05 | 0.00 | 5.13 |