| Sales Turnover & Other Income | 21.64 | 4.75 | -0.06 | 0.12 | 1.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.13 | 3.99 | 0.67 | 0.04 | 1.48 |
| Raw Materials | 22.66 | 1.50 | 0.00 | 0.00 | 0.90 |
| Stock Adjustments | 7.49 | -0.76 | 0.73 | -0.08 | 0.06 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.29 | 0.35 | 0.16 | 0.03 | 0.16 |
| Selling and Administration Expenses | 2.21 | 0.30 | 0.08 | 0.05 | 0.26 |
| Miscellaneous Expenses | 0.17 | 0.06 | 0.00 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.80 | 1.77 | 0.43 | -0.05 | 0.16 |
| Interest & Financial Charges | 0.26 | 0.09 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.54 | 1.68 | 0.43 | -0.05 | 0.16 |
| Depreciation | 0.02 | 0.00 | 0.01 | 0.02 | 0.01 |
| Profit Before Tax | 3.52 | 1.68 | 0.42 | -0.07 | 0.15 |
| Tax | 0.96 | 0.05 | 0.23 | 0.00 | 0.04 |
| Profit After Tax | 2.56 | 1.63 | 0.19 | -0.07 | 0.11 |
| Adjustment below Net Profit | 31.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.61 | 2.42 | 2.23 | 2.31 | 2.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 41.02 | 4.05 | 2.42 | 2.23 | 2.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.56 | 1.63 | 0.96 | -0.37 | 0.53 |
| Book Value | 42.02 | 5.05 | 17.12 | 16.16 | 16.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |