| Sales Turnover & Other Income | 412.59 | 368.76 | 496.26 | 416.65 | 336.52 |
| Excise Duty | 0.00 | 0.00 | 97.09 | 82.56 | 68.32 |
| Total Income | 420.02 | 370.60 | 494.37 | 417.05 | 336.63 |
| Raw Materials | 281.78 | 256.52 | 285.98 | 238.93 | 3.72 |
| Stock Adjustments | 7.43 | 1.84 | -1.89 | 0.40 | 0.11 |
| Other Manufacturing Expenses | 19.10 | 15.99 | 16.14 | 13.39 | 190.44 |
| Power & Fuel Cost | 14.14 | 11.59 | 10.83 | 8.95 | 8.30 |
| Employee Cost | 22.91 | 17.41 | 23.22 | 21.14 | 19.66 |
| Selling and Administration Expenses | 8.37 | 12.55 | 8.91 | 6.68 | 4.90 |
| Miscellaneous Expenses | 22.36 | 17.70 | 16.11 | 13.32 | 16.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 51.38 | 38.85 | 36.11 | 32.08 | 24.90 |
| Interest & Financial Charges | 13.42 | 9.37 | 7.22 | 6.67 | 5.74 |
| Profit before Depreciation & Tax | 37.96 | 29.48 | 28.89 | 25.41 | 19.16 |
| Depreciation | 12.54 | 13.12 | 11.32 | 10.00 | 9.64 |
| Profit Before Tax | 25.42 | 16.36 | 17.57 | 15.41 | 9.52 |
| Tax | 6.09 | 4.83 | 5.21 | 4.58 | 2.53 |
| Profit After Tax | 19.33 | 11.53 | 12.36 | 10.83 | 6.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 58.95 | 49.32 | 47.25 | 36.42 | 29.43 |
| Appropriations | 2.09 | 1.90 | 2.85 | 0.00 | 0.00 |
| P & L Bal. carried down | 76.18 | 58.95 | 56.76 | 47.25 | 36.42 |
| Equity Dividend | 2.09 | 1.90 | 2.57 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 15.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.03 | 6.07 | 6.50 | 5.70 | 3.50 |
| Book Value | 13.18 | 56.84 | 55.72 | 50.72 | 49.12 |
| Extraordinary Items | 0.00 | 0.00 | -0.06 | -0.13 | 0.01 |