| Sales Turnover & Other Income | 124.93 | 164.34 | 99.94 | 72.77 | 31.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 114.98 | 182.78 | 112.58 | 71.88 | 32.66 |
| Raw Materials | 103.78 | 176.35 | 108.13 | 67.67 | 31.22 |
| Stock Adjustments | -9.95 | 18.44 | 12.64 | -0.89 | 1.64 |
| Other Manufacturing Expenses | 0.08 | 0.07 | 0.11 | 0.31 | 0.04 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.41 | 0.44 | 0.00 | 0.00 | 0.41 |
| Selling and Administration Expenses | 6.90 | 2.35 | 1.92 | 1.66 | 0.54 |
| Miscellaneous Expenses | 0.05 | 0.12 | 0.05 | 0.05 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.75 | 3.45 | 2.36 | 2.20 | 0.41 |
| Interest & Financial Charges | 2.32 | 2.01 | 0.97 | 0.61 | 0.35 |
| Profit before Depreciation & Tax | 1.43 | 1.44 | 1.39 | 1.59 | 0.06 |
| Depreciation | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 1.42 | 1.42 | 1.38 | 1.58 | 0.05 |
| Tax | 0.45 | 0.33 | 0.47 | 0.41 | 0.03 |
| Profit After Tax | 0.97 | 1.09 | 0.91 | 1.17 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.15 | 1.06 | 1.48 | 0.31 | 0.29 |
| Appropriations | 0.00 | 0.00 | 1.33 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.12 | 2.15 | 1.06 | 1.48 | 0.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.41 | 0.45 | 0.76 | 333.39 | 6.91 |
| Book Value | 16.01 | 15.60 | 20.35 | 496.73 | 163.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |