| Sales Turnover & Other Income | 1415.49 | 1363.91 | 1322.73 | 1278.81 | 879.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1385.68 | 1449.82 | 1330.68 | 1318.04 | 886.46 |
| Raw Materials | 563.32 | 593.90 | 661.32 | 637.62 | 583.08 |
| Stock Adjustments | -29.81 | 85.91 | 7.95 | 39.23 | 7.28 |
| Other Manufacturing Expenses | 157.27 | 167.15 | 125.30 | 36.78 | 41.92 |
| Power & Fuel Cost | 243.20 | 279.75 | 183.34 | 224.91 | 99.49 |
| Employee Cost | 104.67 | 102.75 | 90.52 | 84.03 | 50.09 |
| Selling and Administration Expenses | 109.59 | 117.84 | 124.59 | 15.09 | 7.87 |
| Miscellaneous Expenses | 6.69 | 9.18 | 25.69 | 178.70 | 35.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 200.94 | 179.24 | 119.92 | 140.90 | 68.94 |
| Interest & Financial Charges | 32.58 | 34.77 | 19.37 | 34.05 | 4.47 |
| Profit before Depreciation & Tax | 168.36 | 144.47 | 100.55 | 106.85 | 64.47 |
| Depreciation | 87.98 | 101.39 | 42.75 | 35.48 | 9.26 |
| Profit Before Tax | 80.38 | 43.08 | 57.80 | 71.37 | 55.21 |
| Tax | 21.97 | 14.25 | 15.45 | 24.75 | 14.12 |
| Profit After Tax | 58.41 | 28.83 | 42.35 | 46.62 | 41.09 |
| Adjustment below Net Profit | 0.23 | 0.17 | 0.22 | 1.30 | 0.00 |
| P & L Balance brought forward | 262.60 | 233.60 | 191.04 | 149.69 | 88.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 6.57 | 0.00 |
| P & L Bal. carried down | 321.24 | 262.60 | 233.60 | 191.04 | 130.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.90 | 1.43 | 5.30 | 15.09 | 41.14 |
| Book Value | 39.65 | 36.17 | 84.31 | 208.99 | 165.11 |
| Extraordinary Items | 0.18 | -1.18 | -0.23 | 0.00 | 0.00 |