| Sales Turnover & Other Income | 383.37 | 35.35 | 4.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 383.37 | 35.35 | 4.20 |
| Raw Materials | 251.37 | 10.39 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.32 | 0.03 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.02 | 0.00 |
| Employee Cost | 1.51 | 1.51 | 0.00 |
| Selling and Administration Expenses | 7.41 | 11.30 | 0.24 |
| Miscellaneous Expenses | 0.44 | 0.06 | 1.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 119.28 | 12.04 | 2.49 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.10 |
| Profit before Depreciation & Tax | 119.28 | 12.04 | 2.39 |
| Depreciation | 2.10 | 0.10 | 0.06 |
| Profit Before Tax | 117.18 | 11.94 | 2.33 |
| Tax | 31.72 | 3.54 | 0.91 |
| Profit After Tax | 85.46 | 8.40 | 1.42 |
| Adjustment below Net Profit | -3.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.77 | 0.37 | -1.04 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 91.22 | 8.77 | 0.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 85.03 | 13.23 | 4.88 |
| Book Value | 140.38 | 23.81 | 11.28 |
| Extraordinary Items | 0.00 | 0.00 | -1.48 |