| Sales Turnover & Other Income | 132.27 | 115.38 | 171.74 | 200.78 | 103.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 132.27 | 115.38 | 171.74 | 200.78 | 103.60 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 115.33 | 100.90 | 145.57 | 176.12 | 90.23 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Employee Cost | 5.64 | 5.69 | 5.72 | 5.20 | 4.42 |
| Selling and Administration Expenses | 4.66 | 4.24 | 7.04 | 7.31 | 4.19 |
| Miscellaneous Expenses | 0.67 | 1.38 | 2.75 | 1.67 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.97 | 3.17 | 10.66 | 10.50 | 4.38 |
| Interest & Financial Charges | 3.12 | 3.32 | 2.06 | 1.73 | 1.50 |
| Profit before Depreciation & Tax | 2.85 | -0.15 | 8.60 | 8.77 | 2.88 |
| Depreciation | 2.63 | 4.70 | 3.72 | 1.32 | 0.49 |
| Profit Before Tax | 0.22 | -4.85 | 4.88 | 7.45 | 2.39 |
| Tax | 0.10 | -1.22 | 1.61 | 1.84 | 0.95 |
| Profit After Tax | 0.12 | -3.63 | 3.27 | 5.61 | 1.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 |
| P & L Balance brought forward | 5.84 | 9.47 | 6.20 | 5.59 | 5.65 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
| P & L Bal. carried down | 5.96 | 5.84 | 9.47 | 6.20 | 5.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.12 | -3.56 | 3.20 | 7.47 | 5.77 |
| Book Value | 19.65 | 19.53 | 23.09 | 18.26 | 32.37 |
| Extraordinary Items | -0.08 | 0.00 | 0.03 | 0.00 | 0.02 |