| Sales Turnover & Other Income | 25.36 | 9.19 | 11.78 | 9.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.36 | 9.19 | 11.78 | 9.60 |
| Raw Materials | 22.77 | 7.98 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 10.78 | 8.53 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.24 | 0.17 | 0.17 | 0.14 |
| Selling and Administration Expenses | 0.21 | 0.23 | 0.06 | 0.03 |
| Miscellaneous Expenses | 0.14 | 0.15 | 0.13 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.01 | 0.66 | 0.64 | 0.80 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.01 | 0.66 | 0.64 | 0.80 |
| Depreciation | 0.29 | 0.34 | 0.20 | 0.34 |
| Profit Before Tax | 1.72 | 0.32 | 0.44 | 0.46 |
| Tax | 0.43 | 0.10 | 0.11 | 0.12 |
| Profit After Tax | 1.29 | 0.22 | 0.33 | 0.34 |
| Adjustment below Net Profit | -4.50 | 0.00 | -1.57 | 0.00 |
| P & L Balance brought forward | 0.83 | 0.61 | 1.86 | 1.51 |
| Appropriations | -59.12 | -7.60 | 0.00 | 0.00 |
| P & L Bal. carried down | 56.74 | 8.43 | 0.61 | 1.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.57 | 0.67 | 1.86 | 340.00 |
| Book Value | 35.22 | 35.70 | 13.46 | 1860.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |