| Sales Turnover & Other Income | 1327.52 | 957.81 | 683.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 1336.64 | 966.02 | 685.03 |
| Raw Materials | 56.35 | 48.18 | 58.15 |
| Stock Adjustments | 9.12 | 8.21 | 1.91 |
| Other Manufacturing Expenses | 53.52 | 32.92 | 40.75 |
| Power & Fuel Cost | 2.59 | 1.57 | 1.38 |
| Employee Cost | 606.67 | 448.17 | 305.90 |
| Selling and Administration Expenses | 169.56 | 106.77 | 74.66 |
| Miscellaneous Expenses | 250.36 | 190.51 | 73.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 197.59 | 137.90 | 130.87 |
| Interest & Financial Charges | 33.53 | 23.67 | 22.16 |
| Profit before Depreciation & Tax | 164.06 | 114.23 | 108.71 |
| Depreciation | 238.73 | 188.69 | 182.79 |
| Profit Before Tax | -74.67 | -74.46 | -74.08 |
| Tax | -18.56 | -51.89 | -18.25 |
| Profit After Tax | -56.11 | -22.57 | -55.83 |
| Adjustment below Net Profit | 4.70 | -0.71 | -0.28 |
| P & L Balance brought forward | -149.65 | -126.37 | -70.35 |
| Appropriations | 0.00 | 0.00 | -0.09 |
| P & L Bal. carried down | -201.06 | -149.65 | -126.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.02 | -1.67 | -4.34 |
| Book Value | 156.47 | 130.10 | 92.55 |
| Extraordinary Items | 1.83 | 1.75 | 3.35 |