| Sales Turnover & Other Income | 90.22 | 223.21 | 167.04 | 132.56 | 74.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 90.04 | 222.86 | 169.55 | 131.78 | 47.15 |
| Raw Materials | 1.45 | 4.95 | 4.42 | 12.93 | 5.56 |
| Stock Adjustments | -0.18 | -0.35 | 2.51 | -0.78 | -27.17 |
| Other Manufacturing Expenses | 31.85 | 16.46 | 22.77 | 30.66 | 20.90 |
| Power & Fuel Cost | 2.57 | 2.10 | 1.73 | 2.29 | 1.82 |
| Employee Cost | 19.65 | 18.40 | 15.11 | 15.02 | 10.02 |
| Selling and Administration Expenses | 12.39 | 12.61 | 6.97 | 7.48 | 5.36 |
| Miscellaneous Expenses | 0.26 | 3.24 | 0.14 | 1.96 | 1.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.86 | 165.09 | 118.41 | 61.46 | 2.03 |
| Interest & Financial Charges | 66.07 | 72.52 | 78.57 | 57.70 | 74.22 |
| Profit before Depreciation & Tax | -44.21 | 92.57 | 39.84 | 3.76 | -72.19 |
| Depreciation | 28.43 | 28.39 | 28.12 | 28.08 | 26.87 |
| Profit Before Tax | -72.64 | 64.18 | 11.72 | -24.32 | -99.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 |
| Profit After Tax | -72.64 | 64.18 | 11.72 | -24.59 | -99.06 |
| Adjustment below Net Profit | -0.13 | 21.56 | -1.58 | -23.12 | 0.00 |
| P & L Balance brought forward | -851.56 | -937.30 | -947.44 | -899.73 | -800.67 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -924.32 | -851.56 | -937.30 | -947.44 | -899.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.84 | 4.88 | 1.01 | -2.12 | -85.30 |
| Book Value | -6.67 | -14.50 | -29.98 | -30.85 | -287.33 |
| Extraordinary Items | 0.13 | 152.38 | 108.14 | 51.40 | 0.00 |