| Sales Turnover & Other Income | 2016.39 | 1733.51 | 1422.21 | 836.67 | 661.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2016.39 | 1733.51 | 1422.21 | 836.67 | 661.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 49.27 | 42.47 | 31.17 | 27.52 | 48.50 |
| Power & Fuel Cost | 90.12 | 76.28 | 56.91 | 45.81 | 34.83 |
| Employee Cost | 152.17 | 131.97 | 117.86 | 89.41 | 100.30 |
| Selling and Administration Expenses | 132.68 | 125.79 | 88.30 | 53.05 | 597.78 |
| Miscellaneous Expenses | 326.51 | 237.21 | 222.07 | 162.23 | 72.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1265.65 | 1119.79 | 905.90 | 458.65 | -192.84 |
| Interest & Financial Charges | 597.86 | 507.71 | 414.05 | 389.98 | 121.51 |
| Profit before Depreciation & Tax | 667.79 | 612.08 | 491.85 | 68.67 | -314.35 |
| Depreciation | 822.67 | 742.84 | 636.37 | 711.67 | 333.81 |
| Profit Before Tax | -154.88 | -130.76 | -144.52 | -643.00 | -648.16 |
| Tax | -285.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 130.50 | -130.76 | -144.52 | -643.00 | -648.16 |
| Adjustment below Net Profit | -0.59 | -0.41 | 0.69 | 0.46 | 0.00 |
| P & L Balance brought forward | -2253.10 | -2107.59 | -1963.77 | -1218.10 | -638.70 |
| Appropriations | -1.39 | 14.34 | 0.00 | 103.13 | 0.00 |
| P & L Bal. carried down | -2121.79 | -2253.10 | -2107.59 | -1963.77 | -1286.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.74 | -6.63 | -26.37 | -117.32 | -3224.67 |
| Book Value | 15.61 | -21.85 | -53.05 | -28.23 | -6152.86 |
| Extraordinary Items | -45.91 | 0.00 | 0.08 | 0.00 | -29.40 |