| Sales Turnover & Other Income | 0.22 | 1.38 | 1.14 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.22 | 1.38 | 1.14 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.40 | 0.09 | 0.09 | 0.11 | 0.08 |
| Miscellaneous Expenses | 0.01 | 0.07 | 0.01 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.20 | 1.20 | 1.03 | -0.13 | -0.10 |
| Interest & Financial Charges | 0.39 | 0.45 | 0.50 | 0.48 | 0.44 |
| Profit before Depreciation & Tax | -0.59 | 0.75 | 0.53 | -0.61 | -0.54 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 |
| Profit Before Tax | -0.61 | 0.72 | 0.50 | -0.65 | -0.59 |
| Tax | -0.15 | -0.56 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.46 | 1.28 | 0.50 | -0.65 | -0.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.43 | -4.71 | -5.21 | -4.56 | -3.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.89 | -3.43 | -4.71 | -5.21 | -4.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.60 | 7.23 | 2.82 | -3.68 | -3.34 |
| Book Value | -11.88 | -9.28 | -16.51 | -19.33 | -15.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |