| Sales Turnover & Other Income | 64.45 | 52.37 | 46.21 | 26.16 | 4.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 65.74 | 53.04 | 46.88 | 26.20 | 4.50 |
| Raw Materials | 60.90 | 48.84 | 42.59 | 24.27 | 4.24 |
| Stock Adjustments | 1.29 | 0.67 | 0.67 | 0.04 | 0.39 |
| Other Manufacturing Expenses | 0.32 | 0.24 | 0.24 | 0.12 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.40 | 0.34 | 0.30 | 0.25 | 0.10 |
| Selling and Administration Expenses | 1.25 | 1.32 | 2.12 | 0.45 | 0.04 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.83 | 2.27 | 1.58 | 1.10 | 0.12 |
| Interest & Financial Charges | 0.17 | 0.13 | 0.11 | 0.03 | 0.00 |
| Profit before Depreciation & Tax | 2.66 | 2.14 | 1.47 | 1.07 | 0.12 |
| Depreciation | 0.16 | 0.15 | 0.13 | 0.04 | 0.03 |
| Profit Before Tax | 2.50 | 1.99 | 1.34 | 1.03 | 0.09 |
| Tax | 0.63 | 0.50 | 0.37 | 0.27 | 0.02 |
| Profit After Tax | 1.87 | 1.49 | 0.97 | 0.76 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.28 | 1.80 | 0.83 | 0.06 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.15 | 3.28 | 1.80 | 0.83 | 0.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.75 | 0.68 | 0.44 | 0.76 | 65.04 |
| Book Value | 12.64 | 11.49 | 10.82 | 10.82 | 74.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |