| Sales Turnover & Other Income | 1305.43 | 1017.33 | 820.01 | 637.03 | 416.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1318.65 | 1018.54 | 830.68 | 651.96 | 451.42 |
| Raw Materials | 586.56 | 466.23 | 476.64 | 388.50 | 277.27 |
| Stock Adjustments | 13.22 | 1.21 | 10.67 | 14.93 | 34.60 |
| Other Manufacturing Expenses | 102.50 | 73.30 | 70.05 | 65.40 | 26.72 |
| Power & Fuel Cost | 15.41 | 11.14 | 8.96 | 5.13 | 2.50 |
| Employee Cost | 165.74 | 134.63 | 105.77 | 91.52 | 57.75 |
| Selling and Administration Expenses | 351.36 | 264.77 | 125.68 | 86.87 | 110.92 |
| Miscellaneous Expenses | 5.45 | 1.43 | 121.30 | 88.81 | 8.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 91.62 | 67.05 | -77.72 | -74.27 | -31.80 |
| Interest & Financial Charges | 30.38 | 18.21 | 20.69 | 8.20 | 0.33 |
| Profit before Depreciation & Tax | 61.24 | 48.84 | -98.41 | -82.47 | -32.13 |
| Depreciation | 96.24 | 63.89 | 47.27 | 24.05 | 5.29 |
| Profit Before Tax | -35.00 | -15.05 | -145.68 | -106.52 | -37.42 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 |
| Profit After Tax | -35.00 | -15.05 | -145.68 | -106.52 | -37.05 |
| Adjustment below Net Profit | 0.21 | -0.65 | -0.06 | -0.07 | 0.00 |
| P & L Balance brought forward | -285.16 | -269.46 | -123.72 | -17.13 | 19.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -319.96 | -285.16 | -269.46 | -123.72 | -17.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -33.27 | -14.56 | -144.09 | -105.36 | -36.68 |
| Book Value | 476.54 | 507.12 | 482.69 | 336.84 | 236.44 |
| Extraordinary Items | 7.04 | 4.47 | 1.23 | 0.93 | 6.60 |