| Sales Turnover & Other Income | 188.99 | 65.80 | 36.25 | 33.04 | 22.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 188.99 | 65.80 | 36.25 | 33.04 | 22.62 |
| Raw Materials | 134.75 | 33.54 | 10.41 | 0.00 | 11.88 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 18.95 | 14.70 | 15.71 | 24.06 | 4.84 |
| Power & Fuel Cost | 0.04 | 0.02 | 0.80 | 0.54 | 0.31 |
| Employee Cost | 3.51 | 2.84 | 1.86 | 1.60 | 1.42 |
| Selling and Administration Expenses | 3.37 | 2.22 | 1.96 | 1.50 | 1.97 |
| Miscellaneous Expenses | 1.39 | 0.35 | 0.17 | 0.28 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.98 | 12.13 | 5.34 | 5.07 | 2.19 |
| Interest & Financial Charges | 3.75 | 3.01 | 1.15 | 1.09 | 0.70 |
| Profit before Depreciation & Tax | 23.23 | 9.12 | 4.19 | 3.98 | 1.49 |
| Depreciation | 0.30 | 0.24 | 0.21 | 0.19 | 0.18 |
| Profit Before Tax | 22.93 | 8.88 | 3.98 | 3.79 | 1.31 |
| Tax | 5.92 | 2.33 | 0.97 | 0.99 | 0.32 |
| Profit After Tax | 17.01 | 6.55 | 3.01 | 2.80 | 0.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | -2.58 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.97 | 4.42 | 4.00 | 1.20 | 0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 27.98 | 10.97 | 4.42 | 4.00 | 1.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 27.11 | 10.96 | 5.04 | 121.66 | 42.88 |
| Book Value | 96.65 | 41.02 | 30.06 | 295.00 | 166.97 |
| Extraordinary Items | 0.01 | 0.08 | 0.00 | 0.12 | 0.00 |