| Sales Turnover & Other Income | 154.41 | 84.59 | 71.39 | 83.04 | 42.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 139.96 | 77.70 | 68.11 | 81.81 | 42.52 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -14.45 | -6.89 | -3.28 | -1.23 | 0.00 |
| Other Manufacturing Expenses | 8.79 | 0.15 | 0.13 | 0.23 | 0.17 |
| Power & Fuel Cost | 0.14 | 0.17 | 1.68 | 0.11 | 1.57 |
| Employee Cost | 4.53 | 1.94 | 1.78 | 1.78 | 1.74 |
| Selling and Administration Expenses | 15.27 | 5.32 | 2.81 | 3.14 | 1.04 |
| Miscellaneous Expenses | 0.86 | 0.94 | 0.49 | 0.29 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 110.37 | 69.18 | 61.22 | 76.27 | 37.88 |
| Interest & Financial Charges | 7.54 | 15.71 | 28.40 | 38.42 | 46.39 |
| Profit before Depreciation & Tax | 102.83 | 53.47 | 32.82 | 37.85 | -8.51 |
| Depreciation | 4.28 | 0.30 | 0.25 | 0.19 | 0.19 |
| Profit Before Tax | 98.55 | 53.17 | 32.57 | 37.66 | -8.70 |
| Tax | 39.17 | 19.70 | 12.29 | 55.47 | 6.34 |
| Profit After Tax | 59.38 | 33.47 | 20.28 | -17.81 | -15.04 |
| Adjustment below Net Profit | 14.45 | 6.95 | 3.25 | 1.20 | 0.00 |
| P & L Balance brought forward | 13.05 | 89.85 | 66.33 | 82.94 | 97.98 |
| Appropriations | 0.00 | 117.22 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 86.88 | 13.05 | 89.85 | 66.33 | 82.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 26.61 | 14.99 | 9.08 | -7.98 | 0.00 |
| Book Value | 180.34 | 147.25 | 129.13 | 118.56 | 125.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |