| Sales Turnover & Other Income | 77.17 | 154.41 | 84.59 | 71.39 | 83.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 155.78 | 407.61 | 77.70 | 68.11 | 81.81 |
| Raw Materials | 90.57 | 267.65 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 78.61 | 253.20 | -6.89 | -3.28 | -1.23 |
| Other Manufacturing Expenses | 2.37 | 0.16 | 0.15 | 0.13 | 0.23 |
| Power & Fuel Cost | 0.34 | 0.03 | 0.17 | 1.68 | 0.11 |
| Employee Cost | 9.17 | 4.53 | 1.94 | 1.78 | 1.78 |
| Selling and Administration Expenses | 24.25 | 23.54 | 5.32 | 2.81 | 3.14 |
| Miscellaneous Expenses | 54.85 | 2.47 | 0.94 | 0.49 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -25.78 | 109.23 | 69.18 | 61.22 | 76.27 |
| Interest & Financial Charges | 0.31 | 6.40 | 15.71 | 28.40 | 38.42 |
| Profit before Depreciation & Tax | -26.09 | 102.83 | 53.47 | 32.82 | 37.85 |
| Depreciation | 0.92 | 4.28 | 0.30 | 0.25 | 0.19 |
| Profit Before Tax | -27.01 | 98.55 | 53.17 | 32.57 | 37.66 |
| Tax | -2.77 | 39.17 | 19.70 | 12.29 | 55.47 |
| Profit After Tax | -24.24 | 59.38 | 33.47 | 20.28 | -17.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | 6.95 | 3.25 | 1.20 |
| P & L Balance brought forward | 160.29 | 86.35 | 89.85 | 66.33 | 82.94 |
| Appropriations | -11.51 | -14.57 | 117.22 | 0.00 | 0.00 |
| P & L Bal. carried down | 147.57 | 160.29 | 13.05 | 89.85 | 66.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -10.86 | 26.61 | 14.99 | 9.08 | -7.98 |
| Book Value | 174.59 | 180.34 | 147.25 | 129.13 | 118.56 |
| Extraordinary Items | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |