| Sales Turnover & Other Income | 1078.43 | 1074.79 | 754.43 | 781.83 | 702.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1069.21 | 1079.26 | 744.93 | 776.78 | 709.96 |
| Raw Materials | 757.74 | 951.26 | 627.32 | 638.68 | 529.45 |
| Stock Adjustments | -9.22 | 4.47 | -9.50 | -5.05 | 7.49 |
| Other Manufacturing Expenses | 63.32 | 44.64 | 29.71 | 39.16 | 46.41 |
| Power & Fuel Cost | 0.33 | 2.09 | 3.30 | 3.61 | 2.98 |
| Employee Cost | 28.24 | 17.57 | 16.22 | 14.52 | 11.36 |
| Selling and Administration Expenses | 27.60 | 9.46 | 7.60 | 13.58 | 22.79 |
| Miscellaneous Expenses | 30.32 | 18.34 | 18.19 | 15.72 | 13.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 161.66 | 35.90 | 42.59 | 51.51 | 83.70 |
| Interest & Financial Charges | 4.74 | 14.97 | 16.39 | 15.14 | 15.08 |
| Profit before Depreciation & Tax | 156.92 | 20.93 | 26.20 | 36.37 | 68.62 |
| Depreciation | 16.90 | 11.77 | 8.38 | 8.47 | 9.74 |
| Profit Before Tax | 140.02 | 9.16 | 17.82 | 27.90 | 58.88 |
| Tax | 30.86 | 2.15 | 3.99 | 10.28 | 15.93 |
| Profit After Tax | 109.16 | 7.01 | 13.83 | 17.62 | 42.95 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 233.26 | 226.25 | 212.42 | 194.80 | 151.84 |
| Appropriations | 22.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 320.03 | 233.26 | 226.25 | 212.42 | 194.80 |
| Equity Dividend | 22.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.42 | 0.27 | 0.53 | 0.67 | 1.72 |
| Book Value | 40.37 | 11.67 | 11.22 | 10.64 | 9.41 |
| Extraordinary Items | 0.96 | 0.02 | 1.12 | 0.71 | 2.60 |