| Sales Turnover & Other Income | 1352.54 | 982.60 | 794.39 | 561.14 | 442.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1491.59 | 1097.15 | 830.92 | 639.87 | 412.55 |
| Raw Materials | 1030.24 | 762.54 | 570.42 | 454.55 | 272.13 |
| Stock Adjustments | 139.05 | 114.55 | 36.53 | 78.73 | -29.63 |
| Other Manufacturing Expenses | 13.80 | 7.57 | 7.08 | 15.09 | 8.97 |
| Power & Fuel Cost | 38.85 | 28.34 | 24.33 | 17.50 | 14.20 |
| Employee Cost | 109.35 | 80.02 | 65.13 | 44.55 | 29.52 |
| Selling and Administration Expenses | 96.45 | 64.03 | 52.63 | 27.69 | 23.20 |
| Miscellaneous Expenses | 14.99 | 2.49 | 3.36 | 2.11 | 2.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 187.90 | 152.16 | 107.97 | 78.38 | 62.01 |
| Interest & Financial Charges | 69.03 | 49.43 | 41.38 | 35.38 | 34.20 |
| Profit before Depreciation & Tax | 118.87 | 102.73 | 66.59 | 43.00 | 27.81 |
| Depreciation | 99.89 | 73.45 | 61.19 | 53.05 | 48.24 |
| Profit Before Tax | 18.98 | 29.28 | 5.40 | -10.05 | -20.43 |
| Tax | 4.24 | 7.29 | 0.30 | -2.04 | -2.16 |
| Profit After Tax | 14.74 | 21.99 | 5.10 | -8.01 | -18.27 |
| Adjustment below Net Profit | -1.31 | -0.40 | -0.07 | 0.03 | 0.25 |
| P & L Balance brought forward | 14.88 | -6.71 | -11.74 | -3.76 | 14.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.31 | 14.88 | -6.71 | -11.74 | -3.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.98 | 3.15 | 1.46 | -2.41 | -41.95 |
| Book Value | 54.12 | 30.80 | 55.42 | 43.18 | 205.59 |
| Extraordinary Items | -7.08 | -0.83 | -0.57 | -0.87 | -0.72 |