| Sales Turnover & Other Income | 2051.96 | 1338.13 | 1098.26 | 676.15 | 396.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2050.46 | 1359.60 | 1165.41 | 679.90 | 394.05 |
| Raw Materials | 1405.28 | 934.56 | 836.37 | 477.79 | 265.11 |
| Stock Adjustments | -1.50 | 21.47 | 67.15 | 3.75 | -2.63 |
| Other Manufacturing Expenses | 56.94 | 40.41 | 47.01 | 26.53 | 19.45 |
| Power & Fuel Cost | 7.94 | 7.13 | 5.13 | 3.70 | 2.97 |
| Employee Cost | 112.97 | 88.10 | 70.01 | 56.09 | 44.65 |
| Selling and Administration Expenses | 44.22 | 34.25 | 25.85 | 17.97 | 30.18 |
| Miscellaneous Expenses | 29.99 | 17.56 | 3.05 | 1.47 | 3.59 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 11.13 |
| Profit before Interest, Depreciation & Tax | 393.13 | 237.59 | 177.99 | 96.35 | 39.23 |
| Interest & Financial Charges | 91.00 | 55.55 | 35.80 | 26.42 | 23.58 |
| Profit before Depreciation & Tax | 302.13 | 182.04 | 142.19 | 69.93 | 15.65 |
| Depreciation | 26.78 | 21.44 | 17.67 | 12.36 | 7.25 |
| Profit Before Tax | 275.35 | 160.60 | 124.52 | 57.57 | 8.40 |
| Tax | 65.44 | 34.50 | 29.76 | 16.58 | 0.14 |
| Profit After Tax | 209.91 | 126.10 | 94.76 | 40.99 | 8.26 |
| Adjustment below Net Profit | 0.30 | -0.21 | 0.00 | -0.09 | 0.00 |
| P & L Balance brought forward | 353.13 | 227.24 | 132.47 | 91.58 | 84.35 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 563.33 | 353.13 | 227.24 | 132.47 | 92.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 32.75 | 19.73 | 16.30 | 8.88 | 12.15 |
| Book Value | 412.36 | 379.98 | 164.84 | 43.85 | 204.53 |
| Extraordinary Items | 7.81 | 1.84 | -0.03 | 0.02 | 0.00 |