| Sales Turnover & Other Income | 1550.10 | 927.20 | 665.32 | 508.13 | 408.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1576.44 | 938.94 | 663.25 | 560.11 | 438.80 |
| Raw Materials | 1121.54 | 697.51 | 499.82 | 425.76 | 343.45 |
| Stock Adjustments | 26.34 | 11.74 | -2.07 | 51.98 | 30.36 |
| Other Manufacturing Expenses | 36.25 | 24.46 | 14.69 | 8.84 | 8.51 |
| Power & Fuel Cost | 13.51 | 8.22 | 1.92 | 0.54 | 0.42 |
| Employee Cost | 69.87 | 50.62 | 43.57 | 32.82 | 22.12 |
| Selling and Administration Expenses | 64.00 | 42.63 | 44.50 | 38.42 | 18.10 |
| Miscellaneous Expenses | 13.02 | 14.13 | 5.55 | 7.56 | 5.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 258.25 | 101.38 | 53.21 | 46.18 | 41.12 |
| Interest & Financial Charges | 27.13 | 25.97 | 15.79 | 5.26 | 1.53 |
| Profit before Depreciation & Tax | 231.12 | 75.41 | 37.42 | 40.92 | 39.59 |
| Depreciation | 17.99 | 12.81 | 5.94 | 1.37 | 13.36 |
| Profit Before Tax | 213.13 | 62.60 | 31.48 | 39.55 | 26.23 |
| Tax | 56.79 | 17.30 | 7.11 | 11.01 | 6.47 |
| Profit After Tax | 156.34 | 45.30 | 24.37 | 28.54 | 19.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | -12.93 | 0.00 | 0.00 |
| P & L Balance brought forward | 115.79 | 70.49 | 59.05 | 30.51 | 10.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 272.13 | 115.79 | 70.49 | 59.05 | 30.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.58 | 18.46 | 17.85 | 20.91 | 14.48 |
| Book Value | 14.17 | 97.62 | 61.69 | 52.88 | 32.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |