| Sales Turnover & Other Income | 465.93 | 433.34 | 373.11 | 299.86 | 165.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 465.93 | 433.34 | 373.11 | 299.86 | 165.24 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 30.40 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 93.62 | 87.95 | 74.67 | 68.10 | 3.63 |
| Power & Fuel Cost | 8.14 | 7.74 | 7.39 | 8.58 | 6.67 |
| Employee Cost | 78.79 | 69.00 | 56.85 | 57.06 | 31.94 |
| Selling and Administration Expenses | 139.65 | 130.09 | 124.49 | 75.28 | 6.00 |
| Miscellaneous Expenses | 3.79 | 6.10 | 1.78 | 4.55 | 41.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 141.93 | 132.46 | 107.93 | 86.30 | 45.03 |
| Interest & Financial Charges | 3.84 | 5.90 | 9.76 | 12.81 | 12.84 |
| Profit before Depreciation & Tax | 138.09 | 126.56 | 98.17 | 73.49 | 32.19 |
| Depreciation | 18.66 | 13.45 | 12.65 | 13.17 | 14.43 |
| Profit Before Tax | 119.43 | 113.11 | 85.52 | 60.32 | 17.76 |
| Tax | 31.74 | 29.12 | 21.35 | 18.23 | 5.42 |
| Profit After Tax | 87.69 | 83.99 | 64.17 | 42.09 | 12.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -31.48 | 0.00 |
| P & L Balance brought forward | 194.09 | 110.10 | 45.92 | 35.31 | 22.97 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 281.78 | 194.09 | 110.10 | 45.92 | 35.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.10 | 9.78 | 9.80 | 6.42 | 7.54 |
| Book Value | 158.29 | 97.49 | 26.88 | 17.05 | 42.34 |
| Extraordinary Items | 2.12 | 0.00 | 0.00 | 0.00 | 0.00 |