| Sales Turnover & Other Income | 0.98 | 1.18 | 1.26 | 0.46 | 0.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.98 | 1.18 | 1.26 | 0.46 | 0.18 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.09 | 0.07 | 0.05 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.07 | 0.08 | 0.07 | 0.00 | 0.00 |
| Employee Cost | 0.33 | 0.34 | 0.27 | 0.08 | 0.04 |
| Selling and Administration Expenses | 0.30 | 0.28 | 0.42 | 0.17 | 0.04 |
| Miscellaneous Expenses | 0.16 | 0.10 | 0.34 | 0.03 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.03 | 0.31 | 0.10 | 0.18 | 0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.03 | 0.31 | 0.10 | 0.18 | 0.06 |
| Depreciation | 0.18 | 0.20 | 0.14 | 0.02 | 0.02 |
| Profit Before Tax | -0.15 | 0.11 | -0.04 | 0.16 | 0.04 |
| Tax | 0.02 | 0.01 | -0.01 | 0.04 | 0.01 |
| Profit After Tax | -0.17 | 0.10 | -0.03 | 0.12 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 |
| P & L Balance brought forward | 0.20 | 0.10 | 0.13 | 0.05 | 0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.04 | 0.20 | 0.10 | 0.13 | 0.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.21 | 0.13 | -0.04 | 0.41 | 0.80 |
| Book Value | 17.08 | 17.29 | 17.16 | 15.78 | 25.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |