| Sales Turnover & Other Income | 1214.98 | 1067.89 | 822.47 | 650.05 | 533.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1300.75 | 1135.14 | 869.55 | 672.73 | 528.77 |
| Raw Materials | 1020.59 | 904.49 | 682.03 | 529.40 | 400.62 |
| Stock Adjustments | 85.77 | 67.25 | 47.08 | 22.68 | -4.71 |
| Other Manufacturing Expenses | 84.42 | 83.94 | 75.97 | 64.40 | 48.59 |
| Power & Fuel Cost | 34.63 | 36.14 | 35.74 | 32.96 | 27.90 |
| Employee Cost | 35.32 | 28.54 | 18.18 | 12.13 | 5.72 |
| Selling and Administration Expenses | 24.97 | 20.01 | 15.10 | 9.16 | 23.89 |
| Miscellaneous Expenses | 3.62 | 0.85 | 0.68 | 0.60 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 97.20 | 61.17 | 41.85 | 24.07 | 21.99 |
| Interest & Financial Charges | 37.16 | 24.00 | 15.13 | 3.66 | 2.27 |
| Profit before Depreciation & Tax | 60.04 | 37.17 | 26.72 | 20.41 | 19.72 |
| Depreciation | 9.30 | 7.76 | 6.40 | 4.85 | 1.14 |
| Profit Before Tax | 50.74 | 29.41 | 20.32 | 15.56 | 18.58 |
| Tax | 0.69 | 0.00 | 0.22 | -1.13 | 6.19 |
| Profit After Tax | 50.05 | 29.41 | 20.10 | 16.69 | 12.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.18 | -0.01 | 0.00 |
| P & L Balance brought forward | 75.10 | 48.28 | 30.81 | 14.60 | 4.90 |
| Appropriations | 0.59 | 2.60 | 2.45 | 0.48 | 2.66 |
| P & L Bal. carried down | 124.55 | 75.10 | 48.28 | 30.81 | 14.62 |
| Equity Dividend | 0.59 | 2.60 | 2.45 | 0.48 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.00 | 2.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 16.85 | 9.90 | 7.73 | 6.81 | 6.88 |
| Book Value | 98.10 | 83.38 | 62.40 | 52.49 | 25.25 |
| Extraordinary Items | 0.02 | 1.85 | 0.18 | 3.50 | 6.77 |