| Sales Turnover & Other Income | 175.46 | 104.76 | 71.22 | 52.29 | 28.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 173.11 | 112.26 | 80.04 | 53.46 | 28.93 |
| Raw Materials | 128.79 | 80.94 | 57.75 | 37.42 | 19.26 |
| Stock Adjustments | -2.35 | 7.50 | 8.82 | 1.17 | 0.35 |
| Other Manufacturing Expenses | 6.29 | 5.17 | 3.80 | 3.71 | 2.92 |
| Power & Fuel Cost | 0.84 | 0.68 | 0.54 | 0.33 | 0.01 |
| Employee Cost | 2.57 | 3.08 | 1.69 | 1.48 | 0.78 |
| Selling and Administration Expenses | 11.27 | 6.99 | 4.60 | 3.03 | 2.10 |
| Miscellaneous Expenses | 0.18 | 0.10 | 0.03 | 0.01 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.19 | 15.29 | 11.63 | 7.48 | 3.66 |
| Interest & Financial Charges | 0.89 | 0.98 | 1.00 | 1.59 | 0.95 |
| Profit before Depreciation & Tax | 22.30 | 14.31 | 10.63 | 5.89 | 2.71 |
| Depreciation | 3.23 | 1.98 | 1.40 | 1.45 | 1.68 |
| Profit Before Tax | 19.07 | 12.33 | 9.23 | 4.44 | 1.03 |
| Tax | 5.53 | 2.57 | 2.46 | 1.04 | 0.36 |
| Profit After Tax | 13.54 | 9.76 | 6.77 | 3.40 | 0.67 |
| Adjustment below Net Profit | 0.00 | -0.24 | -0.19 | 0.07 | -0.24 |
| P & L Balance brought forward | 24.13 | 14.84 | 8.26 | 4.89 | 4.46 |
| Appropriations | 0.45 | 0.32 | 0.00 | 0.10 | 0.00 |
| P & L Bal. carried down | 37.22 | 24.04 | 14.84 | 8.26 | 4.89 |
| Equity Dividend | 0.45 | 0.32 | 0.00 | 0.10 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.40 | 2.00 | 1.60 | 0.50 | 0.00 |
| Earning Per Share (Rs.) | 6.07 | 4.38 | 3.42 | 1.72 | 0.46 |
| Book Value | 60.74 | 54.83 | 24.65 | 21.33 | 13.36 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |