| Sales Turnover & Other Income | 8.24 | 21.02 | 18.10 | 9.36 | 2.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.20 | 21.55 | 19.15 | 9.11 | 2.84 |
| Raw Materials | 9.68 | 19.51 | 18.41 | 8.32 | 2.27 |
| Stock Adjustments | 0.96 | 0.53 | 1.05 | -0.25 | 0.55 |
| Other Manufacturing Expenses | 0.11 | 0.15 | 0.12 | 0.10 | 0.07 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.28 | 0.28 | 0.15 | 0.16 | 0.14 |
| Selling and Administration Expenses | 0.31 | 0.40 | 0.25 | 0.25 | 0.20 |
| Miscellaneous Expenses | 0.00 | 0.70 | 0.20 | 0.28 | 0.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.19 | 0.49 | 0.02 | -0.01 | -0.55 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | -1.20 | 0.48 | 0.01 | -0.03 | -0.55 |
| Depreciation | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -1.25 | 0.46 | 0.00 | -0.04 | -0.56 |
| Tax | 0.01 | 0.07 | 0.12 | -0.01 | -0.15 |
| Profit After Tax | -1.26 | 0.39 | -0.12 | -0.03 | -0.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 1.09 |
| P & L Balance brought forward | 0.10 | -0.21 | -0.09 | -0.06 | -0.74 |
| Appropriations | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.16 | 0.10 | -0.21 | -0.09 | -0.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.21 | 0.37 | -0.12 | -0.03 | -0.40 |
| Book Value | 10.95 | 12.16 | 11.78 | 11.90 | 11.93 |
| Extraordinary Items | 0.00 | -0.52 | -0.27 | 0.00 | 0.00 |