| Sales Turnover & Other Income | 727.94 | 507.77 | 360.47 | 335.00 | 183.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 727.94 | 507.81 | 360.51 | 335.00 | 183.01 |
| Raw Materials | 0.00 | 0.00 | 0.04 | 0.12 | 0.47 |
| Stock Adjustments | 0.00 | 0.04 | 0.04 | 0.00 | -0.09 |
| Other Manufacturing Expenses | 3.04 | 2.47 | 1.82 | 5.04 | 2.79 |
| Power & Fuel Cost | 1.01 | 0.99 | 0.79 | 0.83 | 0.77 |
| Employee Cost | 323.13 | 312.92 | 335.29 | 419.50 | 42.10 |
| Selling and Administration Expenses | 450.78 | 352.59 | 323.79 | 208.15 | 117.26 |
| Miscellaneous Expenses | 58.10 | 38.30 | 36.52 | 773.44 | 4.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -108.12 | -199.46 | -337.73 | -1072.09 | 15.37 |
| Interest & Financial Charges | 2.49 | 3.13 | 2.03 | 0.69 | 0.17 |
| Profit before Depreciation & Tax | -110.61 | -202.59 | -339.76 | -1072.78 | 15.20 |
| Depreciation | 11.46 | 11.24 | 7.58 | 5.09 | 3.48 |
| Profit Before Tax | -122.07 | -213.83 | -347.34 | -1077.87 | 11.72 |
| Tax | 0.00 | 0.00 | 0.00 | 8.37 | 0.00 |
| Profit After Tax | -122.07 | -213.83 | -347.34 | -1086.24 | 11.72 |
| Adjustment below Net Profit | 0.58 | -3.35 | 0.36 | -1.09 | 0.00 |
| P & L Balance brought forward | -2229.67 | -2012.49 | -1665.51 | -578.18 | -297.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2351.16 | -2229.67 | -2012.49 | -1665.51 | -285.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -35.73 | -2255.61 | -3663.91 | -10587.10 | 228.61 |
| Book Value | -126.02 | -4204.97 | -2882.18 | -5552.50 | 510.04 |
| Extraordinary Items | 9.16 | 11.30 | 17.60 | 0.00 | 0.01 |