| Sales Turnover & Other Income | 337.31 | 282.79 | 218.47 | 219.90 | 111.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 337.70 | 282.67 | 216.17 | 222.32 | 112.48 |
| Raw Materials | 322.89 | 269.69 | 205.98 | 207.96 | 104.73 |
| Stock Adjustments | 0.39 | -0.12 | -2.30 | 2.42 | 0.91 |
| Other Manufacturing Expenses | 0.04 | 0.14 | 0.06 | 0.27 | 0.30 |
| Power & Fuel Cost | 0.05 | 0.04 | 0.03 | 0.00 | 0.03 |
| Employee Cost | 0.83 | 0.72 | 0.65 | 2.29 | 1.99 |
| Selling and Administration Expenses | 2.10 | 2.30 | 2.12 | 1.71 | 0.64 |
| Miscellaneous Expenses | 0.75 | 0.34 | 0.10 | 0.47 | 0.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.03 | 9.43 | 7.22 | 9.63 | 3.89 |
| Interest & Financial Charges | 0.40 | 0.24 | 0.22 | 0.54 | 0.53 |
| Profit before Depreciation & Tax | 10.63 | 9.19 | 7.00 | 9.09 | 3.36 |
| Depreciation | 0.68 | 0.61 | 0.60 | 0.51 | 0.35 |
| Profit Before Tax | 9.95 | 8.58 | 6.40 | 8.58 | 3.01 |
| Tax | 2.54 | 2.41 | 1.67 | 2.18 | 0.85 |
| Profit After Tax | 7.41 | 6.17 | 4.73 | 6.40 | 2.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | -0.14 |
| P & L Balance brought forward | 25.23 | 19.44 | 15.09 | 8.69 | 6.67 |
| Appropriations | 0.63 | 0.38 | 0.38 | 0.00 | 0.00 |
| P & L Bal. carried down | 32.01 | 25.23 | 19.44 | 15.10 | 8.69 |
| Equity Dividend | 0.63 | 0.38 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.86 | 4.87 | 3.73 | 5.05 | 1.71 |
| Book Value | 33.57 | 28.21 | 23.64 | 20.20 | 15.14 |
| Extraordinary Items | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 |