| Sales Turnover & Other Income | 640.81 | 667.64 | 597.24 | 454.20 | 303.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 697.25 | 729.92 | 667.73 | 448.43 | 320.70 |
| Raw Materials | 359.61 | 364.03 | 339.24 | 213.21 | 175.25 |
| Stock Adjustments | 56.44 | 62.28 | 70.49 | -5.77 | 16.84 |
| Other Manufacturing Expenses | 44.70 | 39.35 | 46.38 | 50.22 | 23.11 |
| Power & Fuel Cost | 40.30 | 55.56 | 51.87 | 26.86 | 18.02 |
| Employee Cost | 38.61 | 34.46 | 27.04 | 22.11 | 13.38 |
| Selling and Administration Expenses | 34.26 | 30.71 | 25.95 | 18.73 | 16.78 |
| Miscellaneous Expenses | 17.83 | 2.99 | 2.17 | 1.17 | 0.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 161.96 | 202.82 | 175.08 | 116.14 | 73.74 |
| Interest & Financial Charges | 8.52 | 5.09 | 13.12 | 11.32 | 9.38 |
| Profit before Depreciation & Tax | 153.44 | 197.73 | 161.96 | 104.82 | 64.36 |
| Depreciation | 39.42 | 23.25 | 15.49 | 11.01 | 7.85 |
| Profit Before Tax | 114.02 | 174.48 | 146.47 | 93.81 | 56.51 |
| Tax | 25.92 | 44.06 | 37.54 | 22.69 | 16.55 |
| Profit After Tax | 88.10 | 130.42 | 108.93 | 71.12 | 39.96 |
| Adjustment below Net Profit | -0.25 | -0.16 | -77.67 | -0.06 | -0.22 |
| P & L Balance brought forward | 302.29 | 172.03 | 140.77 | 69.72 | 29.99 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 390.14 | 302.29 | 172.03 | 140.77 | 69.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.65 | 10.47 | 9.67 | 70.42 | 46.68 |
| Book Value | 156.09 | 99.96 | 34.33 | 172.62 | 91.45 |
| Extraordinary Items | -10.22 | 0.64 | 0.24 | 0.06 | 0.00 |