| Sales Turnover & Other Income | 547.81 | 508.98 | 491.19 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 547.81 | 508.98 | 491.19 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 300.43 | 303.05 | 249.22 | 0.00 |
| Power & Fuel Cost | 28.40 | 26.34 | 26.92 | 0.00 |
| Employee Cost | 38.93 | 31.55 | 35.69 | 0.00 |
| Selling and Administration Expenses | 34.93 | 33.37 | 31.25 | 0.06 |
| Miscellaneous Expenses | 2.84 | 2.26 | 2.90 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 142.28 | 112.41 | 145.22 | -0.05 |
| Interest & Financial Charges | 31.31 | 27.44 | 31.05 | 1.37 |
| Profit before Depreciation & Tax | 110.97 | 84.97 | 114.17 | -1.42 |
| Depreciation | 40.57 | 41.93 | 38.25 | 0.00 |
| Profit Before Tax | 70.40 | 43.04 | 75.92 | -1.42 |
| Tax | 17.45 | 5.18 | 14.59 | 0.00 |
| Profit After Tax | 52.95 | 37.86 | 61.33 | -1.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 85.47 | 59.90 | -1.44 | -0.01 |
| Appropriations | 0.00 | 12.28 | 0.00 | 0.00 |
| P & L Bal. carried down | 138.42 | 85.47 | 59.90 | -1.44 |
| Equity Dividend | 0.00 | 12.28 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 25.00 | 25.00 | 0.00 |
| Earning Per Share (Rs.) | 2.16 | 1.54 | 0.00 | 0.00 |
| Book Value | 10.58 | 8.42 | 0.00 | 0.00 |
| Extraordinary Items | 0.42 | 0.04 | -0.08 | 0.00 |