| Sales Turnover & Other Income | 186.33 | 151.05 | 156.30 | 164.20 | 123.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 186.33 | 151.05 | 156.30 | 164.20 | 123.15 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 25.35 | 16.02 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 95.93 | 91.48 | 142.65 | 111.04 | 71.88 |
| Selling and Administration Expenses | 5.66 | 5.03 | 42.21 | 31.75 | 12.62 |
| Miscellaneous Expenses | 39.16 | 65.33 | 3.09 | 19.43 | 16.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 45.59 | -10.78 | -56.99 | -14.04 | 22.23 |
| Interest & Financial Charges | 6.61 | 16.27 | 9.06 | 4.69 | 1.87 |
| Profit before Depreciation & Tax | 38.98 | -27.05 | -66.05 | -18.73 | 20.36 |
| Depreciation | 35.47 | 25.28 | 24.01 | 3.43 | 3.66 |
| Profit Before Tax | 3.51 | -52.33 | -90.06 | -22.16 | 16.70 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 3.51 | -52.33 | -90.06 | -22.16 | 16.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.49 | -0.37 | 0.00 |
| P & L Balance brought forward | -263.49 | -245.05 | -154.09 | -131.56 | -148.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| P & L Bal. carried down | -259.99 | -297.39 | -244.65 | -154.09 | -131.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.48 | -7.15 | -17.03 | -4.43 | 71.57 |
| Book Value | 65.15 | 63.56 | 38.76 | 30.04 | 140.09 |
| Extraordinary Items | 0.06 | 0.05 | 0.01 | -16.01 | 0.06 |