| Sales Turnover & Other Income | 3.97 | 6.87 | 3.29 | 4.19 | 0.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.10 | 6.61 | 3.48 | 4.22 | 0.37 |
| Raw Materials | 3.00 | 5.27 | 2.15 | 3.35 | 0.33 |
| Stock Adjustments | 0.13 | -0.26 | 0.19 | 0.03 | 0.10 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.09 | 0.07 | 0.04 | 0.00 |
| Selling and Administration Expenses | 0.21 | 0.46 | 0.88 | 0.59 | 0.02 |
| Miscellaneous Expenses | 0.04 | 0.02 | 0.05 | 0.13 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.73 | 0.75 | 0.32 | 0.11 | 0.01 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.73 | 0.75 | 0.32 | 0.11 | 0.01 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | 0.71 | 0.74 | 0.31 | 0.10 | 0.01 |
| Tax | 0.16 | 0.24 | 0.08 | 0.06 | 0.00 |
| Profit After Tax | 0.55 | 0.50 | 0.23 | 0.04 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
| P & L Balance brought forward | 0.76 | 0.25 | 0.02 | 0.00 | -0.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.30 | 0.76 | 0.25 | 0.02 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | 0.30 | 0.25 | 0.06 | 0.42 |
| Book Value | 1.33 | 18.28 | 15.54 | 13.48 | 10.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |