| Sales Turnover & Other Income | 0.01 | 5.60 | 13.57 | 23.74 | 33.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.01 | 5.16 | 13.19 | 23.67 | 33.12 |
| Raw Materials | 0.00 | 0.00 | 0.84 | 4.26 | 3.68 |
| Stock Adjustments | 0.00 | -0.44 | -0.38 | -0.07 | 0.07 |
| Other Manufacturing Expenses | 0.00 | 1.85 | 7.35 | 9.28 | 13.83 |
| Power & Fuel Cost | 0.00 | 0.05 | 0.51 | 0.46 | 0.50 |
| Employee Cost | 0.01 | 0.57 | 2.74 | 3.03 | 3.52 |
| Selling and Administration Expenses | 0.27 | 1.09 | 1.24 | 1.58 | 2.32 |
| Miscellaneous Expenses | 0.71 | 0.72 | 0.73 | 0.74 | 0.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.99 | 0.88 | -0.22 | 4.33 | 8.47 |
| Interest & Financial Charges | 0.00 | 0.30 | 0.80 | 0.45 | 1.62 |
| Profit before Depreciation & Tax | -0.99 | 0.58 | -1.02 | 3.88 | 6.85 |
| Depreciation | 0.00 | 0.48 | 1.25 | 1.17 | 1.14 |
| Profit Before Tax | -0.99 | 0.10 | -2.27 | 2.71 | 5.71 |
| Tax | 0.73 | -0.10 | -0.08 | 0.88 | 2.14 |
| Profit After Tax | -1.72 | 0.20 | -2.19 | 1.83 | 3.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.29 |
| P & L Balance brought forward | -1.99 | -2.19 | 7.68 | 5.85 | 2.57 |
| Appropriations | 0.00 | 0.00 | 7.68 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.71 | -1.99 | -2.19 | 7.68 | 5.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.64 | 0.19 | -2.08 | 1.74 | 5.11 |
| Book Value | 22.62 | 25.51 | 24.70 | 61.23 | 24.23 |
| Extraordinary Items | 0.00 | 4.91 | -0.06 | 0.00 | -0.04 |