| Sales Turnover & Other Income | 157.39 | 78.11 | 85.96 | 248.83 | 1420.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 188.89 | 67.88 | 71.95 | 250.65 | 1425.01 |
| Raw Materials | 145.99 | 47.93 | 50.92 | 235.98 | 1401.42 |
| Stock Adjustments | 31.50 | -10.23 | -14.01 | 1.82 | 4.66 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.45 | 0.35 | 0.41 | 0.22 | 0.40 |
| Selling and Administration Expenses | 4.51 | 1.72 | 2.57 | 3.01 | 4.22 |
| Miscellaneous Expenses | 5.99 | 0.86 | 2.33 | 0.52 | 2.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.95 | 16.42 | 14.59 | 9.93 | 16.77 |
| Interest & Financial Charges | 21.52 | 16.90 | 11.18 | 9.86 | 15.81 |
| Profit before Depreciation & Tax | 6.43 | -0.48 | 3.41 | 0.07 | 0.96 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 6.42 | -0.50 | 3.39 | 0.05 | 0.94 |
| Tax | 1.81 | 0.08 | 1.20 | -0.09 | 0.34 |
| Profit After Tax | 4.61 | -0.58 | 2.19 | 0.14 | 0.60 |
| Adjustment below Net Profit | -0.78 | 0.33 | -0.21 | -0.04 | -0.12 |
| P & L Balance brought forward | 2.47 | 2.72 | 0.74 | 0.63 | 0.16 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.30 | 2.47 | 2.72 | 0.74 | 0.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.54 | -0.45 | 1.69 | 0.11 | 0.46 |
| Book Value | 27.69 | 24.01 | 24.20 | 22.41 | 22.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |