| Sales Turnover & Other Income | 31.33 | 18.31 | 17.27 | 15.19 | 22.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.33 | 18.31 | 17.27 | 15.19 | 22.88 |
| Raw Materials | 29.03 | 16.92 | 16.43 | 14.41 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 22.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.28 | 0.19 | 0.18 | 0.13 | 0.13 |
| Selling and Administration Expenses | 0.28 | 0.17 | 0.16 | 0.14 | 0.12 |
| Miscellaneous Expenses | 0.03 | 0.06 | 0.05 | 0.04 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.72 | 0.98 | 0.44 | 0.47 | 0.55 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.72 | 0.98 | 0.44 | 0.47 | 0.55 |
| Depreciation | 0.79 | 0.62 | 0.07 | 0.06 | 0.08 |
| Profit Before Tax | 0.93 | 0.36 | 0.37 | 0.41 | 0.47 |
| Tax | 0.24 | 0.09 | 0.14 | 0.12 | 0.12 |
| Profit After Tax | 0.69 | 0.27 | 0.23 | 0.29 | 0.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.22 | -0.01 | 0.00 |
| P & L Balance brought forward | 0.49 | 0.23 | 0.21 | 0.74 | 0.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.18 | 0.49 | 0.23 | 1.02 | 0.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.30 | 0.26 | 0.74 | 291.36 | 353.60 |
| Book Value | 33.84 | 32.99 | 32.12 | 1026.48 | 735.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |