| Sales Turnover & Other Income | 0.44 | 1.05 | 0.85 | 0.50 | 0.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.44 | 1.05 | 0.85 | 0.50 | 0.33 |
| Raw Materials | 2.10 | 0.33 | 0.24 | 0.15 | 0.09 |
| Stock Adjustments | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 |
| Selling and Administration Expenses | 0.15 | 0.14 | 0.18 | 0.15 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.12 | 0.50 | 0.37 | 0.15 | 0.04 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.12 | 0.50 | 0.37 | 0.15 | 0.04 |
| Depreciation | 0.04 | 0.04 | 0.13 | 0.13 | 0.13 |
| Profit Before Tax | 0.08 | 0.46 | 0.24 | 0.02 | -0.09 |
| Tax | 0.02 | 0.33 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.06 | 0.13 | 0.24 | 0.02 | -0.09 |
| Adjustment below Net Profit | 0.05 | -0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.20 | -0.25 | -0.62 | -0.64 | -0.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.09 | -0.15 | -0.38 | -0.62 | -0.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.12 | 0.25 | 0.47 | 0.04 | -0.18 |
| Book Value | 10.45 | 9.73 | 9.48 | 9.02 | 8.98 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |