| Sales Turnover & Other Income | 16.53 | 14.62 | 149.15 | 76.90 | 54.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.32 | 14.26 | 149.00 | 78.85 | 51.57 |
| Raw Materials | 13.33 | 11.99 | 141.85 | 74.82 | 48.19 |
| Stock Adjustments | -1.21 | -0.36 | -0.15 | 1.95 | -2.87 |
| Other Manufacturing Expenses | 0.04 | 0.05 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.19 | 0.47 | 0.33 | 0.31 | 0.27 |
| Selling and Administration Expenses | 0.49 | 0.88 | 1.36 | 1.01 | 0.88 |
| Miscellaneous Expenses | -0.01 | 0.08 | 0.29 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.27 | 0.77 | 5.15 | 2.69 | 2.21 |
| Interest & Financial Charges | 0.59 | 0.43 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.68 | 0.34 | 5.15 | 2.69 | 2.21 |
| Depreciation | 0.03 | 0.06 | 0.03 | 0.02 | 0.02 |
| Profit Before Tax | 0.65 | 0.28 | 5.12 | 2.67 | 2.19 |
| Tax | 0.16 | 0.10 | 1.27 | 0.68 | 0.58 |
| Profit After Tax | 0.49 | 0.18 | 3.85 | 1.99 | 1.61 |
| Adjustment below Net Profit | 0.00 | 0.04 | 0.00 | -0.01 | -0.01 |
| P & L Balance brought forward | 10.55 | 10.33 | 6.48 | 4.50 | 2.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 11.04 | 10.55 | 10.33 | 6.48 | 4.48 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.00 | 0.38 | 7.87 | 4.99 | 4.02 |
| Book Value | 72.49 | 71.49 | 71.04 | 26.70 | 21.70 |
| Extraordinary Items | 0.00 | 0.03 | 0.12 | 0.00 | 0.00 |